Full-Arch Commission Calculator

Current vs proposed doctor commission, with the commission difference funding setter, coaching and paid media · Peak cost baseline
Inputs
Summary

Full-arch P&L, current vs proposed

Year 1 = months 1 to 12. Run-rate = month 12 × 12 (one-time setup excluded).

Key metrics

Proposed scenario unless stated.
Per arch
Per-arch economics at current volume under each rate, and the proposed scenario at month 12.
Monthly model
Charts

Paid media per month

Doctor commission per month

Full-arch contribution per month

Scenario comparison
B runs the same setter, coaching and paid media schedule as C at the current commission rate, funded from full-arch contribution.
Method